Monroe County Transit: Existing Conditions Analysis

First page Previous page 115 Next page Last page

EXISTING CONDITIONS ANALYSIS

115

2022 2022 $3,431,769 $3,431,769 $3,431,769 $3,431,769 % Change 2022 - 2017 $549,082 $549,082 $1,403,872 $549,082 $1,403,872 $549,082 $1,403,872 $549,082 $1,403,872 $549,082 $908,996 $569,819 $908,996 $569,819 $908,996 $569,819 $908,996 $569,819 $0 $908,996 $569,819 $908,996 $569,819 $0 $0 % Change 2022 - 2017 2022 2022 $3,431,769 $3,431,769 $1,403,872 $1,403,872

% Change 2022 - 2017 % Change 2022 - 2017

% Change 2022 - 2017 % Change 2022 - 2017 % Change 2022 - 2017 % Change 2022 - 2017

% Change 2022 - 2021 % Change 2022 - 2021

% Change 2022 - 2021 % Change 2022 - 2021 % Change 2022 - 2021 % Change 2022 - 2021

2020 2020

2017 17 2017 17

2017 2017

2018 2018

2019 2019

2021 2021

2022 2022

$0 $843,152 $744,358 $843,152 $744,358 $3,158,871 $788,306 $783,055 $3,158,871 $788,306 $783,055 $0

$843,152 $744,358 $843,152 $744,358 $3,158,871 $788,306 $783,055 $3,158,871 $788,306 $783,055

$843,152 $744,358 $3,158,871 $788,306 $783,055 $3,158,871 $788,306 $783,055

$843,152 $744,358 $843,152 $744,358 $3,158,871 $788,306 $783,055 $843,152 $744,358 $3,158,871 $788,306 $783,055 $0

$843,152 $744,358 $3,158,871 $788,306 $783,055 $3,158,871 $788,306 $783,055

$843,152 $744,358 $843,152 $744,358 $3,158,871 $788,306 $783,055 $843,152 $744,358 $3,158,871 $788,306 $783,055 $843,152 $744,358 $3,158,871 $788,306 $783,055 $3,158,871 $788,306 $783,055 $843,152 $744,358 $0 $0 $0 $0

$3,447,633 $3,447,633 3 $666,039 $3,447,633 $3,447,633 3 $1,501,395 $666,039 $1,501,395 $666,039 1,501,395 66,039 01,395 6,039 1,395 9 5 $666,039 $666,039 3,447,633 $666,039 47,633 66,039 7,633 6,039 9 $695,728 $584,471 $1,501,395 $695,728 $1,501,395 $695,728 $695,728 01,395 95,728 1,395 5,728 5 8 $695,728 $584,471 $584,471 3,447,633 47,633 7,633 $695,728 $584,471 95,728 84,471 5,728 4,471 8 1 1,501,395 $584,471 84,471 4,471 1 $0 $0 $0 0 $0 $584,471

$0 $839,124 $819,139 $839,124 $819,139 $0 $3,649,612 $3,649,612 $893,503 $893,503 $1,097,846 $1,097,846

$3,649,612 $3,649,612 $893,503 $893,503 $1,097,846 $1,097,846 $819,139 $839,124 $819,139 $839,124

$3,649,612 $3,649,612 $1,097,846 $1,097,846

$3,649,612 $893,503 $3,649,612 $893,503 $893,503 $893,503 $1,097,846 $819,139 $839,124 $1,097,846 $819,139 $819,139 $819,139 $839,124 $839,124 $0 $839,124 $0 24.48% 30.08% 22.44% 22.99% 24.48% 30.08% 22.44% 22.99% $0 0.00% $5.89 $5.40 $71.09 $5.89 $5.40 0.00% $5.89 $5.40 $5.89 $5.40 0.00% 0.00% $71.09 24.48% 30.08% 22.44% 22.99% 24.48% 30.08% 22.44% 22.99%

$3,649,612 $3,649,612 $1,097,846 $1,097,846

$3,649,612 $3,649,612 $3,649,612 $3,649,612 $893,503 $893,503 $1,097,846 $893,503 $1,097,846 $893,503 $1,097,846 $893,503 $1,097,846 $893,503 $819,139 $839,124 $819,139 $839,124 $819,139 $839,124 $819,139 $839,124 $819,139 $839,124 $819,139 $839,124 $0 $0

$0 $450,651 $935,491 $450,651 $935,491 $0 $3,952,407 $1,158,840 $1,407,425 $3,952,407 $1,158,840 $1,407,425

$3,952,407 $1,158,840 $1,407,425 $3,952,407 $1,158,840 $1,407,425 $935,491 $450,651 $935,491 $450,651

$3,952,407 $1,158,840 $1,407,425 $935,491 $450,651 $3,952,407 $1,158,840 $1,407,425 $935,491 $935,491 $935,491 $450,651 $450,651 $0 $450,651 $0 29.32% 35.61% 23.67% 11.40% 29.32% 35.61% 23.67% 11.40% $0 0.00% $5.19 $5.73 $76.60 $5.19 $5.73 0.00% $5.19 $5.73 $5.19 $5.73 0.00% 0.00% $76.60 29.32% 35.61% 23.67% 11.40% 29.32% 35.61% 23.67% 11.40% $179,654.86 $179,654.86 $76.60 $3,952,407 $1,158,840 $1,407,425 $3,952,407 $1,158,840 $1,407,425 29.32% 35.61% 23.67% 11.40% 29.32% 35.61% 23.67% 11.40% $0 0.00% $5.19 $5.73 $76.60 0.00% $5.19 $5.73

$3,952,407 $1,158,840 $1,407,425 $3,952,407 $1,158,840 $1,407,425

$3,952,407 $1,158,840 $1,407,425 $3,952,407 $1,158,840 $1,407,425 $3,952,407 $1,158,840 $1,407,425 $3,952,407 $1,158,840 $1,407,425 $935,491 $450,651 $935,491 $450,651 $935,491 $450,651 $935,491 $450,651 $935,491 $450,651 $935,491 $450,651 $0 $0

$3,569,787 $3,569,787 $433,873 $433,873 $1,143,944 $1,143,944 $822,543 $822,543 $1,169,427 $1,169,427

$0 $1,169,427 $1,169,427 $0 $0 $3,569,787 $3,569,787 $433,873 $433,873 $1,143,944 $1,143,944 $822,543 $822,543

$3,569,787 $3,569,787 $1,143,944 $1,143,944 $1,169,427 $1,169,427

$3,569,787 $433,873 $3,569,787 $433,873 $433,873 $433,873 $1,143,944 $822,543 $1,143,944 $822,543 $822,543 $822,543 $1,169,427 $1,169,427

$3,569,787 $3,569,787 $1,143,944 $1,143,944 $1,169,427 $1,169,427

$3,569,787 $3,569,787 $3,569,787 $3,569,787 $433,873 $433,873 $1,143,944 $433,873 $1,143,944 $433,873 $1,143,944 $433,873 $1,143,944 $433,873 $822,543 $822,543 $1,169,427 $822,543 $1,169,427 $822,543 $1,169,427 $822,543 $1,169,427 $822,543 $0 $0 $0

$0 $569,819 $908,996 $569,819 $908,996 $0 $3,431,769 $3,431,769 $549,082 $549,082 $1,403,872 $1,403,872

$3,431,769 $3,431,769 $549,082 $549,082 $1,403,872 $1,403,872 $908,996 $569,819 $908,996 $569,819

$3,431,769 $3,431,769 $1,403,872 $1,403,872

$3,431,769 $549,082 $3,431,769 $549,082 $549,082 $549,082 $1,403,872 $908,996 $569,819 $1,403,872 $908,996 $908,996 $908,996 $569,819 $569,819 $0 $569,819 $0

$0 $0 -0.46% -17.56% -0.46% -17.56% 30.65% -2.51% 30.65% -2.51% -17.18% -6.06% 31.27% -2.06% -17.18% -6.06% 31.27% -2.06% 43.95% 43.95% -27.38% -32.31% -27.38% -32.31% -69.48% -69.48% -69.48% -69.48% $0 $0 $0 $0 $0 n/a n/a n/a n/a n/a n/a 0% n/a n/a n/a n/a 0% n/a $0 $0 -37.71% -37.71% -37.45% -37.45% 25 25 25 47.06% 47.06% 47.06% 47.06% 0% -34.35% -34.35% -6.8% -6.8% 25 25 $0 $0

-0.46% -17.56% -0.46% -17.56% 30.65% -2.51% 30.65% -2.51% -17.18% -6.06% 31.27% -2.06% -17.18% -6.06% 31.27% -2.06% n/a 43.95% 43.95% n/a -27.38% -32.31% -27.38% -32.31% 3.1% -69.48% -69.48% -6.5% -6.5% n/a n/a 3.1%

-0.46% -17.56% -0.46% -0.46% -17.56% -0.46% 30.65% -2.51% 30.65% -2.51% -6.5% -17.18% -6.06% 31.27% -2.06% -6.06% 31.27% -2.06% -17.18% -6.06% 31.27% -17.18% -6.06% 31.27% n/a -17.56% -17.56% -6.5% 30.65% -2.51% 30.65% -2.51% -17.18% -6.5% -6.5% n/a n/a -2.06% 43.95% 43.95% n/a -27.38% -32.31% -27.38% -32.31% 3.1% -69.48% -69.48% n/a -2.06% 43.95% 43.95% 3.1% -69.48% -69.48% n/a 3.1% -27.38% -32.31% -27.38% -32.31% 3.1%

-0.46% -17.56% -0.46% -17.56% 30.65% -2.51% 30.65% -2.51% -17.18% -6.06% 31.27% -2.06% -17.18% -6.06% 31.27% -2.06% n/a 43.95% 43.95% n/a n/a -27.38% -32.31% -27.38% -32.31% 3.1% -69.48% -69.48% -6.5% -6.5% 3.1% n/a

-0.46% -17.56% -0.46% -0.46% -17.56% -0.46% -6.5% -6.5% 30.65% -2.51% -2.51% 30.65% -2.51% -6.5% 30.65% -2.51% -17.18% -6.06% 31.27% -2.06% -6.06% 31.27% -2.06% -17.18% -6.06% 31.27% n/a -17.18% -6.06% 31.27% n/a n/a -17.56% -17.56% -6.5% 30.65% n/a -17.18% -6.5% -6.5% n/a n/a n/a n/a n/a -2.06% 43.95% n/a 43.95% n/a n/a 3.1% 3.1% -27.38% -32.31% -27.38% -32.31% 3.1% 3.1% -69.48% -69.48% n/a -2.06% 43.95% 43.95% 3.1% -27.38% -32.31% -27.38% -32.31% -69.48% -69.48% n/a 3.1%

-3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -51.27% 31.69% 27.64% 14.97% -49.33% 31.69% 27.64% 14.97% -49.33% 8.01% 0.96% 8.01% 0.96% -12.18% -3.87% -12.18% -3.87% -41.77% -41.77% -41.77% -41.77%

-3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -51.27% 31.69% 27.64% 14.97% -49.33% 31.69% 27.64% 14.97% -49.33% n/a n/a n/a 8.01% 0.96% 8.01% 0.96% n/a -12.18% -3.87% -12.18% -3.87% -41.77% -41.77%

-3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -3.87% 26.55% 22.72% 10.51% n/a -51.27% 31.69% 27.64% 14.97% -49.33% 31.69% 27.64% 14.97% -49.33% n/a n/a n/a 8.01% 0.96% 8.01% 0.96% n/a -12.18% -3.87% -3.87% -12.18% 0.96% -41.77% -3.87% -41.77% -3.87% 8.01% 0.96% 8.01% n/a n/a -51.27% 31.69% 27.64% 14.97% -49.33% 31.69% 27.64% 14.97% -49.33% -12.18% -12.18% -41.77% -41.77%

-3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -51.27% 31.69% 27.64% 14.97% -49.33% 31.69% 27.64% 14.97% -49.33% n/a n/a -12.18% -3.87% -12.18% -3.87% -41.77% -41.77%

-3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -51.27% -3.87% 26.55% 22.72% 10.51% -51.27% 31.69% 27.64% 14.97% -49.33% 31.69% 27.64% 14.97% -49.33% 31.69% 27.64% 14.97% -49.33% n/a 31.69% 27.64% 14.97% -49.33% n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.01% 0.96% 8.01% 0.96% n/a n/a -12.18% -3.87% -3.87% -12.18% -3.87% 0.96% -3.87% -41.77% -41.77% 8.01% 0.96% 8.01% -12.18% -12.18% 0.96% -41.77% -41.77% 8.01% 0.96% 8.01% n/a

$0 $0

24.96% 24.79% 26.69% 23.56% 0.00% 24.96% 24.79% 26.69% 23.56% 0.00% $0 $0

29.32% 35.61% 23.67% 11.40% 0.00% 29.32% 35.61% 23.67% 11.40% $0 0.00% $0 0.00% $5.19 $5.73 $76.60 $5.19 $5.73 0.00% $5.19 $5.73 $76.60 $8.11 $5.65 $77.10 $150,422.43 $5.19 $5.73 $76.60 24.96% 24.79% 26.69% 23.56% 0.00% $8.11 $5.65 $77.10 $150,422.43 29.32% 35.61% 23.67% 11.40% 29.32% 35.61% 23.67% 11.40% $76.60 24.96% 24.79% 26.69% 23.56% 0.00%

24.96% 24.79% 26.69% 23.56% 0.00% 24.96% 24.79% 26.69% 23.56% 0.00% $0

24.96% 24.79% 26.69% 23.56% 0.00% 24.96% 24.79% 26.69% 23.56% 0.00%

24.96% 24.79% 26.69% 23.56% 0.00% 24.96% 24.79% 26.69% 23.56% 0.00% $0

24.96% 24.79% 26.69% 23.56% 0.00% 24.96% 24.79% 26.69% 23.56% 0.00%

24.96% 24.79% 26.69% 23.56% 0.00% 24.96% 24.79% 26.69% 23.56% 0.00% $0 $0 $0

19.32% 43.55% 20.18% 16.95% 19.32% 43.55% 20.18% 16.95% $0 $0 0.00% $11.15 0.00% $11.15 $6.13 $6.13 $95.43

24.48% 30.08% 22.44% 22.99% 24.48% 30.08% 22.44% 22.99% $0 $0 0.00% $5.89 $5.40 $71.09 0.00% $5.89 $5.40

29.32% 35.61% 23.67% 11.40% 29.32% 35.61% 23.67% 11.40% $0 $0 0.00% $5.19 $5.73 $76.60 0.00% $5.19 $5.73

12.15% 32.05% 23.04% 32.76% 12.15% 32.05% 23.04% 32.76% $0 $0 0.00% $14.86 0.00% $14.86 $6.26 $6.26 $78.91

16.00% 40.91% 26.49% 16.60% 16.00% 40.91% 26.49% 16.60% $0 $0 0.00% $16.05 0.00% $16.05 $6.32 $6.32 $69.30

19.32% 43.55% 20.18% 16.95% .32% .55% .18% .95% % % % % 9.32% 3.55% 0.18% 6.95% 0.00% $11.15 .32% .55% .18% .95% .00% 11.15 0 % 5 0.00% $11.15 .00% 11.15 % 5 $6.13 $6.13 $95.43 95.43 3 $6.13 $6.13 3

19.32% 43.55% 20.18% 16.95% 19.32% 43.55% 20.18% 16.95%

19.32% 43.55% 20.18% 16.95% 0.00% $0 19.32% 43.55% 20.18% 16.95% $0 0.00% $0 0.00% $11.15 0.00% $11.15 $6.13 $6.13 $11.15 $11.15 $6.13 $95.43

24.48% 30.08% 22.44% 22.99% 24.48% 30.08% 22.44% 22.99% 0.00% $5.89 $5.40 $71.09 0.00% $5.89

24.48% 30.08% 22.44% 22.99% 24.48% 30.08% 22.44% 22.99% $0 0.00% $5.89 $5.40 $71.09 0.00% $5.89 $5.40

24.48% 30.08% 22.44% 22.99% 24.48% 30.08% 22.44% 22.99%

24.48% 30.08% 22.44% 22.99% 0.00% 24.48% 30.08% 22.44% 22.99% $0 0.00% $0 0.00% $5.89 $5.40 $71.09 $5.89 $5.40 0.00% $5.89 $5.40 $71.09 $5.89 $5.40 $71.09

29.32% 35.61% 23.67% 11.40% 29.32% 35.61% 23.67% 11.40% 0.00% $5.19 $5.73 $76.60 0.00% $5.19 $5.73

12.15% 32.05% 23.04% 32.76% 12.15% 32.05% 23.04% 32.76% 0.00% $14.86 0.00% $14.86 $6.26 $6.26 $78.91

12.15% 32.05% 23.04% 32.76% 12.15% 32.05% 23.04% 32.76% $0 0.00% $14.86 0.00% $14.86 $6.26 $6.26 $78.91

12.15% 32.05% 23.04% 32.76% 12.15% 32.05% 23.04% 32.76% 0.00% $14.86 0.00% $14.86 $78.91

12.15% 32.05% 23.04% 32.76% 12.15% 32.05% 23.04% 32.76% $0 0.00% $14.86 0.00% $14.86 $6.26 $6.26 $78.91 $6.26 $6.26

12.15% 32.05% 23.04% 32.76% 12.15% 32.05% 23.04% 32.76%

12.15% 32.05% 23.04% 32.76% 0.00% 12.15% 32.05% 23.04% 32.76% $0 0.00% $0 0.00% $14.86 0.00% $14.86 $6.26 $6.26 $14.86 $14.86 $6.26 $78.91

16.00% 40.91% 26.49% 16.60% 16.00% 40.91% 26.49% 16.60% 0.00% $16.05 0.00% $16.05 $6.32

16.00% 40.91% 26.49% 16.60% 16.00% 40.91% 26.49% 16.60% $0 0.00% $16.05 0.00% $16.05 $6.32 $6.32 $69.30

16.00% 40.91% 26.49% 16.60% 16.00% 40.91% 26.49% 16.60% 0.00% $16.05 0.00% $16.05 $69.30

16.00% 40.91% 26.49% 16.60% 16.00% 40.91% 26.49% 16.60% $0 0.00% $16.05 0.00% $16.05 $6.32 $6.32 $69.30 $6.32 $6.32

16.00% 40.91% 26.49% 16.60% 16.00% 40.91% 26.49% 16.60%

16.00% 40.91% 26.49% 16.60% 0.00% 16.00% 40.91% 26.49% 16.60% $0 0.00% $0 0.00% $16.05 0.00% $16.05 $6.32 $6.32 $69.30 $69.30 $6.32 $16.05 $16.05 $6.32 $69.30

$8.11 $5.65 $77.10 $150,422.43 $8.11 $5.65 $77.10 $150,422.43

$8.11 $5.65 $77.10 $150,422.43 $8.11 $5.65 $77.10 $150,422.43 $8.11 $5.65 $77.10 $150,422.43 $8.11 $5.65 $77.10 $150,422.43

$95.43 $95.43 $165,891.45 $6.13 $95.43 $5.40 $71.09 $165,891.45 $2,458,930 $2,458,930

$78.91 $78.91 $137,270.76 $6.26 $78.91 $6.32 $69.30 $137,270.76 $69.30

$202,801.94 $202,801.94 02,801.94 801.94 01.94 4 $202,801.94 $202,801.94 $95.43 02,801.94 $95.43 801.94 95.43 01.94 3 4 $1,326,691 $1,326,691 1 1,326,691 26,691 6,691 1,326,691 26,691 6,691 1 $1,326,691 $1,326,691

$165,891.45 $165,891.45 $165,891.45 $71.09 $165,891.45 $71.09 $71.09 $2,458,930 $2,458,930 $2,458,930 $2,458,930 $2,458,930 $2,458,930 $165,891.45 $165,891.45 $71.09

$179,654.86 $179,654.86 $76.60

$142,791.48 $142,791.48 $78.91

$137,270.76 $137,270.76 $69.30

$0 $0 $0 $165,891.45 $165,891.45 $2,458,930 $2,458,930 $2,458,930 $2,458,930 0.00% 0.00% 0.00% $0 100.00% 100.00% 0.00% 0.00% 0.00% $416,150 $416,150 0.00% 0.00% 0.00% 0.00% 0.00% $0 $0 $0 $0 $0 $0 $0 $0 $416,150 $416,150 $0 100.00% 100.00% $0.67 $0.67 11.40% 11.40% $0 $0 $0.67 $0.67 $0 11.40% 11.40%

$165,891.45 $165,891.45 $71.09 $2,458,930 $2,458,930 $2,458,930 $2,458,930 $165,891.45 $165,891.45

$179,654.86 $179,654.86

$179,654.86 $179,654.86 $76.60

$179,654.86 $179,654.86 $179,654.86 $179,654.86 $76.60 $76.60

$142,791.48 $142,791.48

$142,791.48 $142,791.48 $78.91

$142,791.48 $142,791.48 $142,791.48 $142,791.48 $78.91 $78.91

$137,270.76 $137,270.76

$137,270.76 $137,270.76 $69.30

$137,270.76 $137,270.76 $137,270.76 $69.30 $137,270.76 $69.30 $69.30

$0 $0 $0 $937,933 $0 $0 $937,933 $0 0.00% 0.00% 100.00% $0 $0 $937,933 $0 $0 $937,933 $0 0.00% 0.00% 100.00% $0 $0 $0 $0 $0 0.00% 0.00% $0 $263,154 $263,154 $0 $0.68 8.33% $0 $0.68 8.33% $0 $0

$937,933 $0 $0 $937,933 $0 0.00% 0.00% 100.00% $937,933 $0 $937,933 $0 0.00% 100.00% 0.00% 0.00% $263,154 $263,154 $0 $0.68 8.33% $0 $0.68 8.33%

$937,933 $0 $0 $937,933 $0 0.00% 0.00% 100.00% $937,933 $0 $937,933 $0 0.00% 100.00%

$937,933 $0 $0 $937,933 $0 0.00% 0.00% 100.00% $937,933 $0 $937,933 $0 0.00% 100.00% 0.00% 0.00% $263,154 $263,154 $0 $0.68 8.33% $0 $0.68 8.33%

$937,933 $0 $0 $937,933 $0 0.00% 0.00% 100.00% 0.00% 0.00% 100.00% $937,933 $0 $937,933 $0 0.00% 100.00% $937,933 $0 $937,933 $0 0.00% 100.00% 0.00% 0.00% $937,933 $0 $0 $937,933 $0 $263,154 $263,154 0.00% 0.00% 0.00% 0.00% $263,154 $263,154 $0 $0.68 8.33% $0 $0.68 8.33% $0 $0.68 8.33% $0 $0.68 8.33% $0 $0.68 8.33% $0 $0.68 8.33%

$0 $0 $0 $0 $0 $0 $338,806 $338,806 $0 $338,806 $338,806 $0 $0 $0 $0 $409,964 $409,964 $0 100.00% 100.00% $0.54 $0.54 10.37% 10.37% $0 $0 $0 $0

$338,806 $338,806

$695,277 $695,277 $695,277 $695,277 $0 $0 $0 100.00% 100.00% $260,036 $260,036

$695,277 $695,277

$0 $0 $0 $0 $0 $0 $404,881 $404,881 $0 $404,881 $404,881 $0 $0 $0 $0 $295,270 $295,270 $0 100.00% 100.00% $0 $0

$404,881 $404,881

0 0

$0 $0

n/a n/a

n/a n/a n/a n/a n/a n/a 0% n/a n/a 0% n/a

n/a n/a n/a n/a n/a n/a 0% n/a n/a n/a n/a 0% n/a

n/a n/a

n/a n/a n/a n/a n/a n/a 0% n/a n/a 0% n/a

$1,326,691 $1,326,691 1 $0 $0 $0 $0 0 $0 $1,326,691 $1,326,691 1 $0 1,326,691 26,691 6,691 1,326,691 26,691 6,691 $0 $0 $0 0

$2,458,930 $2,458,930 $2,458,930 $0 $2,458,930 $0 $0 $0 $0 $0 $0 0.00% 0.00% 0.00% $0 $0 100.00% 100.00% 0.00% 0.00% 0.00% $416,150 $416,150 0.00% 0.00% 100.00% 100.00% 0.00% 0.00% 0.00% $416,150 $416,150 0.00% 0.00% $0 0.00% 0.00% $0 $0 100.00% 100.00% 0.00% 0.00% 0.00% $416,150 $416,150 $0 0.00% 0.00% $0

$338,806 $338,806 $0 $0 $0 $0 0.00% 0.00% 0.00% $0 100.00% 100.00% 0.00% 0.00% 0.00% $409,964 $409,964 0.00% 0.00% 100.00% 100.00% 0.00% 0.00% 0.00% $409,964 $409,964 0.00% 0.00% $0 0.00% 0.00% $0 $0 $338,806 $338,806 $0 $0

$695,277 $695,277 $0 $0 $0 $0 $0 0.00% 0.00% 0.00% $0 $0 100.00% 100.00% 0.00% 0.00% 0.00% $260,036 $260,036 0.00% 0.00% 100.00% 100.00% 0.00% 0.00% 0.00% $260,036 $260,036 0.00% 0.00% $0 0.00% 0.00% $0 $0 $695,277 $695,277 $0 $0

$404,881 $404,881 $0 $0 $0 $0 $0 $0 0.00% 0.00% 0.00% $0 $0 100.00% 100.00% 0.00% 0.00% 0.00% $295,270 $295,270 0.00% 0.00% 100.00% 100.00% 0.00% 0.00% 0.00% $295,270 $295,270 $0 0.00% 0.00% $0 0.00% 0.00% $0 $0 $404,881 $404,881 $0 $0

-69.48% -69.48% n/a

-41.77% -41.77% n/a

$2,458,930 $2,458,930

$2,458,930 $2,458,930 $0 $0

$338,806 $338,806 0.00% 0.00% 0.00% $0 100.00% 100.00% 0.00% 0.00% 0.00% $409,964 $409,964 0.00% 0.00% 0.00% 0.00% 0.00%

$338,806 $338,806 $0

$338,806 $338,806 $0 $0

$338,806 $338,806

$695,277 $695,277 0.00% 0.00% 0.00% $0 100.00% 100.00% 0.00% 0.00% 0.00% $260,036 $260,036 0.00% 0.00% 0.00% 0.00% 0.00%

$695,277 $695,277 $0 $0

$695,277 $695,277

$404,881 $404,881 0.00% 0.00% 0.00% $0 100.00% 100.00% 0.00% 0.00% 0.00% $295,270 $295,270 0.00% 0.00% 0.00% 0.00% 0.00%

$404,881 $404,881 $0

$404,881 $404,881 $0 $0

$404,881 $404,881

-69.48% -69.48% n/a

-69.48% -69.48%

-69.48% -69.48% n/a

-69.48% -69.48% n/a n/a

-41.77% -41.77% n/a

-41.77% -41.77%

-41.77% -41.77% n/a

-41.77% -41.77% n/a n/a

n/a n/a n/a 0% n/a n/a 0% n/a

0.00% 0.00% .00% .00% % % $0 0

0.00% 0.00% $0

0.00% 0.00% $0 0.00% $0 $0 100.00% 100.00% 0.00% 0.00% 0.00% $474,038 $474,038 0.00% 0.00% 100.00% 100.00% 0.00% 0.00% 0.00% $474,038 $474,038 0.00% 0.00% $0 0.00% 0.00% $0 $0

0.00% 0.00% $0

100.00% 100.00% 0.00% 0.00% 0.00% $416,150 $416,150 $0

100.00% 100.00% 0.00% 0.00% 0.00% $409,964 $409,964 $0

100.00% 100.00% 0.00% 0.00% 0.00% $260,036 $260,036 $0

100.00% 100.00% 0.00% 0.00% 0.00% $295,270 $295,270 $0

100.00% 0.00% .00% % 100.00% 0.00% .00% % 0.00% .00% % $474,038 74,038 4,038 8 $474,038 74,038 4,038 8 $0 0

100.00% 100.00%

100.00% 100.00% 0.00% 0.00% 0.00% $409,964 $409,964 $0

100.00% 100.00%

100.00% 100.00% 0.00% 0.00% 0.00% $260,036 $260,036 $0

100.00% 100.00%

100.00% 100.00% 0.00% 0.00% 0.00% $295,270 $295,270 $0

$263,154 $263,154

$416,150 $416,150

$409,964 $409,964

$260,036 $260,036 $0

$295,270 $295,270

-37.71% -37.71% n/a -9.8% -9.8% n/a -37.45% -37.45% -9.8% -9.8% 47.06% 47.06% 47.06% -34.35% -34.35% 0% -6.8% -6.8%

-37.71% -37.71%

-37.71% -37.71% n/a

-37.71% -37.71% n/a n/a n/a n/a -9.8% -9.8% n/a -37.45% -37.45% -9.8% 47.06% 47.06% 47.06% -34.35% -34.35% 0% 0% -6.8% -6.8% -9.8% n/a 47.06% 47.06% 47.06% 0% -6.8% -6.8% 0% 0% 0%

13.55% 13.55% 27.78% 18.13% 27.78% 18.13%

13.55% 13.55% 27.78% 18.13% 27.78% 18.13% n/a n/a

13.55% 13.55% 27.78% 18.13% 27.78% 18.13%

13.55% 13.55% 27.78% 18.13% 27.78% 18.13% n/a n/a

13.55% 13.55% 27.78% 18.13% 27.78% 18.13% n/a n/a n/a n/a

13.55% 13.55% 27.78% 18.13% 27.78% 18.13%

13.55% 13.55% 27.78% 18.13% 27.78% 18.13% n/a n/a n/a n/a n/a n/a

$0 $0

$1.53 $1.53 3.75% $0 .75% 0 3 % 13.75% .75% % $1.53 $1.53 3

$0.67 $0.67 $0 11.40% 11.40% $0.67 $0.67 $0

$0.54 $0.54 $0 10.37% 10.37% $0.54 $0.54 $0

$1.08 7.28% $1.08 7.28% $0

$1.38 8.60% $1.38 8.60% $0

-9.8% n/a

$1.53 $0

$1.53 $1.53 $0 13.75% 13.75% $1.53 $1.53 $0

$0.67 $0

$0.67 $0.67 $0 11.40% 11.40% $0.67 $0.67 $0

$0.54 $0.54 $0 10.37% 10.37%

$0.54 $0

$0.54 $0.54 $0 10.37% 10.37% $0.54 $0.54 $0

$1.08 7.28% $1.08 7.28%

$1.08 7.28% $1.08 7.28% $0

$1.08 7.28% $1.08 $1.08 7.28% $0 $1.08 $0

$1.38 8.60% $1.38 8.60%

$1.38 8.60% $1.38 8.60% $0

$1.38 8.60% $1.38 $1.38 8.60% $0 $1.38 $0

-9.8% n/a

-37.45% -37.45% -9.8% 47.06% 47.06% 47.06% -34.35% -34.35% 0% -6.8% -6.8% 0%

13.75% 13.75%

13.75% 13.75% $1.53

11.40% 11.40%

11.40% 11.40% $0.67

10.37% 10.37%

10.37% 10.37% $0.54

7.28% 7.28%

8.60% 8.60%

-37.45% -37.45% 47.06% 47.06% 47.06% -34.35% -34.35%

-37.45% -37.45% -9.8% 47.06% 47.06% 47.06% -34.35% -34.35% 0% 0% -6.8% -6.8% 0%

-37.45% -37.45% -9.8%

21 21 21 21

21 21

21 21 21

7 7

17 17

17 17 17

22 22 22

22 22

22 22 22

22 22

22 22 22

25 25 25

25 25

25 25 25

25 25

0% 0% 0% 0% 0%

0% 0% 0%

0% 0% 0% 0%

1,951 100.00% 26,635 100.00% 26,635 21

1,951 100.00% 26,635 100.00% 26,635

1,951 1,951 100.00% 26,635 1,951 100.00% 26,635

1,951 100.00% 26,635 100.00% 26,635

1,951 1,951 100.00% 26,635 1,951 100.00% 26,635 21

1,951 1,951 100.00% 26,635 1,951 1,951 100.00% 26,635 21 21 21 1,951 100.00% 26,635 100.00% 26,635

100.00% 0.00% .00% % 100.00% 0.00% 17 .00% 7 % 33,087 3,087 7 33,087 3,087 7 2,125 2,125 2,125 5 2,125 5

100.00% 100.00% 22

100.00% 100.00% 25

100.00% 100.00% 17 17 17 33,087 33,087 2,125 2,125 100.00% 100.00% 33,087 33,087 2,125 2,125 33,087 33,087 2,125 2,125

100.00% 100.00% 30,692 30,692

100.00% 100.00% 30,692 30,692 2,334 2,334 2,334 2,334

100.00% 100.00% 22

100.00% 100.00% 22 30,692 30,692 2,334 2,334 30,692 30,692 2,334 2,334

100.00% 100.00% 22 22 22 30,692 30,692 2,334 2,334 100.00% 100.00% 30,692 30,692 2,334 2,334 30,692 30,692 2,334 2,334

100.00% 100.00% 31,358 31,358

100.00% 100.00% 31,358 31,358 2,345 2,345 2,345 2,345

100.00% 100.00% 22

100.00% 100.00% 22 31,358 31,358 2,345 2,345 31,358 31,358 2,345 2,345

100.00% 100.00% 22 22 22 31,358 31,358 2,345 2,345 100.00% 100.00% 31,358 31,358 2,345 2,345 31,358 31,358 2,345 2,345

100.00% 100.00% 22,801 22,801

100.00% 100.00% 22,801 22,801 1,810 1,810 1,810 1,810

100.00% 100.00% 25

100.00% 100.00% 25 22,801 22,801 1,810 1,810 22,801 22,801 1,810 1,810

100.00% 100.00% 25 25 25 22,801 22,801 1,810 1,810 100.00% 100.00% 22,801 22,801 1,810 1,810 22,801 22,801 1,810 1,810

100.00% 100.00% 21,723 21,723

100.00% 100.00% 21,723 21,723 1,981 1,981 1,981 1,981

100.00% 100.00% 25

100.00% 100.00% 25 21,723 21,723 1,981 1,981 21,723 21,723 1,981 1,981

100.00% 100.00% 25 25 25 21,723 21,723 1,981 1,981 100.00% 100.00% 21,723 21,723 1,981 1,981 21,723 21,723 1,981 1,981

-4.73% 9.45% -4.73% 9.45% 0%

-34.35% -34.35% 0% -6.8% -6.8%

-4.73% 9.45% -4.73% 9.45%

-4.73% 9.45% -4.73% 9.45% 0%

-4.73% -4.73%

-4.73% 9.45% 9.45% -4.73% 9.45% 0% 9.45% 0%

Made with FlippingBook - professional solution for displaying marketing and sales documents online